700 Technology Park, Billerica
Animated publication
b i l l e r i c a , M A
I NV E S TME N T O P P OR T UN I T Y I N T H E H E A R T O F T H E ROU T E 3 COR R I DOR
INVESTMENT HIGHLIGHTS
6 9 16 24
EXECUTIVE SUMMARY
MARKET OVERVIEW
PROPERTY OVERVIEW
FINANCIAL ANALYSIS
3
700 Technology Park Drive | billerica, ma
F i r s t- c l as s o f f i c e bu i l d i ng Sur round e d by a we a lt h o f ame n i t i e s
INVESTMENT HIGHLIGHTS
STRONG CORPORATE NEIGHBORS Situated within the campus style setting of Billerica’s Technology Park, a 70-acre master planned office park that has 975,000 developed square feet, the property has access to an on-site fitness center, bike/walking trails, full-service cafeterias, food trucks, day care facilities and a hotel, all located within the park. In addition, 700 Technology Park Drive benefits from synergies derived by its strong corporate neighbors including Insulet Corporation, Raytheon Company, General Electric, and Luminus Devices, Inc.
Stable incomeand Staggered Lease Roll-over 100% leased to a diverse roster of tenants, providing strong cash flow with potential upside. Strategic Location
700 Technology Park Drive is strategically located off Route 3; offering unparalleled access to Route 128/I-495. The property provides unmatched north-south and east-west highway accessibility to a deep labor pool throughout Greater Boston and Southern New Hampshire. Meticulouslymaintained &managed Significant upgrades have been completed to the lobby, common areas, bathrooms, and tenant spaces; catering to the demands of tenants in the market. Flexible Floor Plansand Layouts Functional, efficient floor plans provide the flexibility to attract various types and sizes of tenants in the market while also being able to retain, expand, or relocate existing tenants. LeasingMomentum Several new leases have been signed at 700 Technology Park Drive illustrating unprecedented demand for tenants priced out of neighboring communities.
5
700 Technology Park Drive | billerica, ma
As exclusive agent, Hunneman is pleasedto present
the opportunitytoacquire 700TechnologyPark Drive, A CLASS B office building totaling ±44,204 square feet located in Billerica, Massachusetts.
The property is conveniently located at Exit 27, off Route 3, between Route128/I-95 and I-495. Its proximity to two major highways, enable tenants to draw employees from both Southern New Hampshire and the surrounding communities of Greater Boston. In addition to the property's strategic location, the property features an updated modern lobby, HVAC efficiency improvements, common area renovations, upgrades to the fitness center, as well as improvements to the parking lots and landscaping. Meticulously maintained, 700 Technology Park Drive is 100% occupied by eight quality tenants, including Teledyne Dalsa, IPT Associates, and Thales USA. The building offers durable cash flow with credit tenancy as well as upside potential through lease roll-over. 700 Technology Park Drive provides an ideal opportunity for investors to acquire a stabilized first-class office building, with strong in-place income and significant upside. The asset is being offered for sale with an asking price of $4.2 Million, and is “free and clear” of existing debt, allowing investors to take advantage of today’s capital markets environment.
6
700 Technology Park Drive | billerica, ma
8
700 Technology Park Drive | billerica, ma
BOSTON MARKET OVERVIEW
With the ninth-largest GDP in the country, and fifteenth-largest in the world, Metro Boston is an economic powerhouse and one of the nation’s centers for education, finance, tourism, healthcare, life sciences, and technology. The region is home to Twelve Fortune 500 Companies; and some of it's largest employers include Brigham and Women’s Hospital, Massachusetts General Hospital, John Hancock, Boston University, and Liberty Mutual. Greater Boston boasts a population of 4.7 million – ranking it one of the largest metropolitan areas in the United States. A vibrant history, numerous cultural attractions, five professional sports teams, and some of the best shopping in the world keep more than 15 million tourists coming to the metro area annually.
The 80+ colleges and universities in the region are anchored by world-class institutions such as Harvard and MIT, and provide a large pool of talented young workers who remain attracted to the area’s burgeoning innovation economy, solid employment prospects, above-average wages, and amenities. As a worldwide leader in science and tech-based industries, the metro area continues to benefit from healthcare and biotech research and development. Armed with a strong entrepreneurial spirit and highly educated workforce, prospects for growth in Greater Boston continue to rank the city as one of the top employment centers in the nation.
4.7 MILLION POPULATION
MEDICAL 30+ HOSPITALS INCLUDING MASS GENERAL, RANKED #1 HOSPITAL IN THE U.S.
TOURISM 15 MILLION VISITORS ANNUALLY
EDUCATION 94.5 COLLEGE STUDENTS PER 1,000 RESIDENTS
TRANSPORTATION 5 MILLION RESIDENTS & 175 TOWNS SERVICED BY THE MBTA LOGAN AIRPORT MAINTAINS 50 NON-STOP INTERNATIONAL FLIGHTS DAILY
VENTURE CAPITAL FUNDING $4.3 BILLION (2018)
9
700 Technology Park Drive | billerica, ma
10 MINUTES
BURLINGTON MALL 10 MINUTES
10 MINUTES
10
700 Technology Park Drive | billerica, ma
20.3% 19.5% 19.4% 22.3% 24.8% 24.1% 24.7% 24.7% 25.1%
ROUTE 495 NORTH OFFICE MARKET Rents across the Route 495 North submarket increased by 13% from the end of 2014 to the end of 2018. The average asking rate ended the year at $19.41 per square foot. Class A rates climbed more steeply, reaching $21.80 per square foot in the fourth quarter of 2018. Market fundamentals have been improving steadily over the last year. In fact, office vacancies have declined by more than 300 basis points over the last 12 months. These improvements are being driven by tenants shifting away from the Route 128 submarket, where few large blocks of space exist and rents command a 27% premium over the Route 495 markets. 17.22 $ 3476937 646333 2757792 148830 13545025 20.36018 17.20 $ 3576484 657859 2789647 148830 13545025 20.59536 17.42 $ 3863935 646008 2709546 136979 13545025 20.00399 17.67 $ 3999536 360271 2749567 117341 13573035 20.25757 17.64 $ 3884789 297065 2652449 117341 13573035 19.54205 17.75 $ 4275010 261697 2627045 154075 13573035 19.35488 18.50 $ 3793472 281691 3027720 191505 13573035 22.30688 18.78 $ 4128394 225181 3358961 153640 13546035 24.79664 18.54 $ 4089323 212607 3259708 146946 13546035 24.06393 18.56 $ 4038828 233398 3345797 170552 13546035 24.69946 18.74 $ 3973703 205392 3299583 140929 13378235 24.66381 18.84 $ 3976642 145415 3359515 111451 13378235 25.1118 19.43 $ 4087577 217437 3564210 118498 13378235 26.64186 19.65 $ 4159879 203146 3467151 104207 13378235 25.91636 Class A Class B 26.6% 5,151,241 8,028,167 25.9% 17.80% 27.10% 24.9% $21.80 $18.38 23.8% 39% 61% 23.2%
10/1/14 2014
1/1/15 4/1/15 7/1/15 1/1/16 4/1/16 7/1/16 1/1/17 4/1/17 7/1/17 1/1/18 4/1/18 7/1/18
10/1/15 2015
10/1/16 2016
10/1/17 2017
20.05 $ 3399798 208655 3282215 109716 13192908 24.87863 19.51 $ 3348835 218655 3142902 119716 13192908 23.82266 19.41 $ 3385323 163214 3057296 36258 13179408 23.19752 12.7% Inventory by Class
10/1/18 2018
Total Vacancy TOTAL VACANCY
NOTABLEMARKET ACTIVITY L3 Communications signed a lease for 140,000 square feet at 1 Radcliff Road in Tewksbury. The Company expanded and relocated from 79,000 square feet at 10 Commerce Way in Woburn.
Inventory by Class
$21
30%
25%
$20
$19
20%
$18
15%
10%
$17
$16
5%
INVENTORY
$15
0%
2014
2015
2016
2017
2018
AskingRent (PSF)
TotalVacancy
ClassA ClassB
ClearMotion signed a major expansion in Billerica in 2018; leasing 122,342 square feet at 805 Middlesex Turnpike. The company previously occupied 28,473 square feet at 400 Research Drive in Wilmington.
The Department of Children and Families executed a lease for 36,704 square feet at 2 Omni Way in Chelmsford.
Flight Light Biosciences also leased 24,080 square feet at 2 Omni Way; more than doubling their previous space in Bedford.
BOSTON 30 MINUTES
Corvia Medical renewed and expanded its lease, now totaling 21,457 square feet, at 1 Highwood Drive in Tewksbury.
BOSTON
AMENITIES WITHINMINUTES
THIRD AVE : 4 MIN
4
1
3
2
1
BURLINGTON
BURLINGTON MALL: 10 MIN
BEDFORD
2
WAYSIDE COMMONS : 12 MIN
3
MIDDLESEX COMMONS : 13 MIN
4
CONCORD ROAD
13
700 Technology Park Drive | billerica, ma
SURROUNDED BY STRONG CORPORATE NEIGHBORS
14
700 Technology Park Drive | billerica, ma
MIDDLESEX TURNPIKE
TECHNOLOGYPARK DRIVE
15
700 Technology Park Drive | billerica, ma
TOTAL BUILDING SIZE: NUMBER OF FLOORS: YEAR BUILT / RENOVATED: BUILDING OWNER / MANAGER:
44,204 square feet
Two
1986 / 2011
Grander Capital / Hunneman
CONSTRUCTION:
Steel frame with architectural precast concrete and ribbon windows
FINISHED CEILING HEIGHT: CLEAR HEIGHT FLOOR TO DECK:
8’6” on average 1st floor - 14’3” 2nd floor - 13’1”
PARKING RATIO: ELEVATOR SPECS:
3.56/1,000 SF
One (1) 3,500 lbs Otis Hydraulic Elevator
SECURITY:
Card key access
ELECTRIC SYSTEMDESCRIPTION / PROVIDER:
1,200 Amp, 277 / 480 v. Power supplied by National Grid
HVAC SYSTEMDESCRIPTION:
Provided by two 60 ton Carrier packaged roof top units VAV boxes include electric reheat and serve individual zones
LOADING DOCKS:
Shared loading with one trailer height dock door Fiber connection through Verizon and Comcast
BUILDING TELECOMMUNICATIONS SYSTEM:
WATERAND SEWER:
Town of Billerica
ROOF:
New membrane roof in 2010
AMENITIES:
Showers in building, shared fitness room on the first floor, monument signage and park-like setting with outdoor seating
16
700 Technology Park Drive | billerica, ma
Teledyne Dalsa 15,208 SF 9/30/2022
FIRST FLOOR
2020
2021
Thales 6,450 SF 12/31/2022
2022
2023
IPTAssociates 5,505 SF 6/30/2020
KCPadvisory 2,531 SF 7/31/2024
MRCC 3,800 SF 9/30/2022
2024
SAIC 4,238 SF 12/31/2021
SECOND FLOOR
Allied barton 2,339 SF 6/30/2023
GSR Global 1,710 SF 10/31/2022
Thales 2,445 SF 12/31/2022
17
700 Technology Park Drive | billerica, ma
Allied Barton
Suite 200-7 2,339 SF 6/30/2023
GSR Global Suite 250-7 1,710 SF 10/31/2023 Thales USA Suite 100-7 6,450 SF 12/31/2022
Thales USA Suite 240-7 2,445 SF 12/31/2022
SAIC Suite 220-7 4,238 SF 12/31/2021
MRCC Suite 210-7 3,800 SF 9/30/2022
KCPAdvisory Suite 212-7 2,531 SF 7/31/2024
Teledyne Dalsa
IPTAssociates
Suite 110-7 15,208 SF 9/30/2022
Suite 230-7 5,505 SF 6/30/2020
T e nan t A b s t r ac t s
website
website
www.aus.com
www.mrccsolutions.com
SF
SF
2,339
3,800
LED
LED
6/30/2023
9/30/2022
Overview
Overview
Founded in 1957, Allied Universal is a facility services company based in the United States. It also offers security systems solutions, janitorial services and staffing. It is a combination of earlier companies - Barton Protective Services, Spectaguard, Initial and Allied Security.
Since 1996, MRCC Solutions has provided learning solutions, technology solutions and technology staffing focused on working with a broad range of clients to deliver innovative, cost-effective solutions. From creating technology solutions that address the custom needs of business to developing and delivering learning solutions that improve knowledge and business to providing the on demand technical talent that drives corporate technology, MRCC Solutions provides large firm expertise and capability with small firm client service and dedication.
CompanyType
Private
2017 Sales
N/A
CompanyType
Private
2017 Sales
N/A
website
website
website
www.leidos.com
kcpadvisory.com
www.gsrusa.net
SF
SF
SF
4,238
2,531
1,710
LED
LED
LED
12/31/2021
7/31/2024
10/31/23
Overview
Overview
Overview
Leidos, formerly known as Science Applications International Corporation (SAIC), is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services.
KCP Advisory Group is headquartered outside of Boston, Massachusetts and maintains a significant presence in the New England, New York, and Chicago business communities where its offices operate. KCP is considered a leading business advisory firm built on the success of its professionals who specialize in providing creative solutions and aiding clients in rehabilitating their businesses.
GSR Global is a leading manufacturer and supplier of standard and custom fiber optic/copper components and modules. Headquartered in Billerica, Massachusetts, GSR can manufacture many kinds of products ranging from components and modules to sub systems. GSR is proficient in designing new product lines and innovative solutions to industry- wide problems and is committed to producing the finest fiber optic and copper products.
CompanyType
Public; NYSE: LDOS (Leidos)
CompanyType
Private
2017 Sales
$364M
2017 Sales
CompanyType
N/A
Private
2017 Sales
N/A
19
700 Technology Park Drive | billerica, ma
R E n t Ro l l
Lease Start Lease End Rent Period
Rental Rate/SF
Monthly rent
Annual Rent
Property Share
BaseYr OpEx
BaseYr RE Tax
Tenant Suite Lease RSF
Electric
Options/Comm.
Thales USA
100-7 6,450 4/1/12 12/31/22
10/1/18 10/1/19 10/1/20 10/1/21 10/1/22 10/1/20 10/1/21 10/1/22 10/1/18 10/1/19 10/1/20 10/1/21
$17.50 $18.00 $18.50 $19.00 $19.50 $18.50 $19.00 $19.50 $16.75 $17.00 $17.25 $17.50 $18.00 $18.50 $19.00 $19.50 $20.00 $17.37 $17.68 $18.00 $18.32 $0.00 $16.75 $17.25 $17.75 $18.25 $18.75 $19.25
$9,406.25 $112,875.00 14.40% 2018
2018 Sub-meter Option to Extend: 2 additional periods at 3 yrs with no FY
$9,675.00 $116,100.00 $9,943.75 $119,325.00 $10,212.50 $122,550.00 $10,481.25 $125,775.00 $9,943.75 $119,325.00 $10,212.50 $122,550.00 $10,481.25 $125,775.00 $21,544.67 $258,536.00 $21,861.50 $262,338.00 $22,178.33 $266,140.00 $3,508.50 $42,102.00 $3,605.96 $43,271.50 $3,703.42 $44,441.00 $3,800.88 $45,610.50 $3,898.33 $46,780.00 $5,500.00 $66,000.00 $5,598.67 $67,184.00 $5,700.00 $68,400.00 $5,801.33 $69,616.00
CY
more than 12 and no less than 9 months notice.
Teledyne Dalsa
110-7 15,208 10/1/11
9/30/22
$21,227.83 $254,734.00 36.87% 2018
2018
$2.05 psf Sec. 6 of 1st Amd
Extension Option: 1 period of 5 yrs. TI of $5psf for paint and carpet.
CY
FY
Allied Barton/ Universal
200-7 2,339 4/1/12 6/30/23
7/1/18 7/1/19 7/1/20 7/1/21 7/1/22 1/1/18 1/1/19 1/1/20 1/1/21
5.22%
2017
2018
$1.50 psf Sec. 7.5
Option to Extend: 1 additional period at 5 yrs with no more than 12 and no less than 9 months notice. Option to Extend: 1 additional period at 5 yrs with no more than 12 and no less than 9 months notice.
CY
FY
MRCC
210-7 3,800 7/1/11
9/30/22
8.48%
N/A
N/A
CY
FY
KCP Advisory 212-7 2,531
1/1/19
7/31/24
01/01/19 08/01/19 03/01/20 03/01/21 03/01/22 03/01/23 03/01/24
5.72%
$3,532.85 $42,394.25
$3,638.31
$43,659.75
$3,743.77 $44,925.25 $3,849.23 $46,190.75 $3,954.69 $47,456.25 $4,060.15 $48,721.75
20
700 Technology Park Drive | billerica, ma
Lease Start Lease End Rent Period
Rental Rate/SF
Monthly rent
Annual Rent
Property Share
BaseYr OpEx
BaseYr RE Tax
Tenant Suite Lease RSF
Electric
Options/Comm.
SAIC - Leidos 220-7 4,238 12/1/12 12/31/21
1/1/19 1/1/20 1/1/21
$17.00 $17.50 $18.00
$6,003.83 $72,046.00 $6,180.42 $74,165.00 $6,357.00 $76,284.00
9.58%
2019
2019
CY
FY
IPT Associates
230-7 5,505 5/1/13 6/30/20
5/1/18
$18.25
$8,372.19 $100,466.25
12.29% 2013
2014 Sub-meter Option to Extend for 1 additional period of 5 to 7 yrs. FY
5/1/19
$18.75
$8,601.56 $103,218.75
CY
Right of First Offer on contiguous 2nd floor suites including across the hall and the right is subordinate to M&R and Allied Barton rights.
GSR Global 250-7 1,710 8/1/18 10/31/23
11/1/18 6/1/19 6/1/20 6/1/21 6/1/22
$11.29 $11.63 $11.97 $12.32 $12.66
$1,608.75 $19,305.00 $1,657.50 $19,890.00 $1,706.25 $20,475.00 $1,755.00 $21,060.00 $1,803.75 $21,645.00
3.87%
6/1/23
$13.00
$1,852.50 $22,230.00
Thales USA 240-7 2,445 10/1/17 12/31/22
10/1/18 10/1/19 10/1/20 10/1/21 10/1/22
$17.50 $18.00 $18.50 $19.00 $19.50
$3,565.63 $42,787.50 $3,667.50 $44,010.00 $3,769.38 $45,232.50 $3,871.25 $46,455.00 $3,973.13 $47,677.50
5.46%
2017
2017
Total Square Feet
44,226
Total Leased Square Feet
44,226
TotalVacant Square Feet
0
%Occupied
100%
%Vacant
0%
21
700 Technology Park Drive | billerica, ma
As sump t i ons
GENERALASSUMPTIONS
MARKET LEASINGASSUMPTIONS
MARKET RENT ($/SF/YR)
ANALYSIS PERIOD
$16.75
The Analysis Start Date is 7/1/2019. A ten (10) year holding period is assumed.
INFLATION RATE
The global inflation rate is assumed to be 3%. The rate is applied to Market Leasing Assumptions and Operating Expenses.
RENT INCREASES (ANNUAL)
$0.50
REIMBURSEMENTS
Base Year Stop
OPERATING EXPENSES
Operating Expenses are based on 2019 projected expenses.
EXPENSES REIMBURSEMENTS
Reimbursements are assumed to be Base Year Stop for Office.
ABATEMENT (MONTHS)
5 Months
GENERAL VACANCY
A General Vacancy of 5.0% is applied to potential gross revenue.
TERM LENGTHS (YEARS)
5 Years / 5 Months
DOWNTIME BETWEEN LEASES (MONTHS TO ABSORB)
9 Months
CAPITAL RESERVE
A Capital Reserve of $0.15/SF is applied.
TENANT IMPROVEMENTS - $/SF (NEW / RENEWAL)
$20 / $10
BUILDING INFORMATION
BUILDING AREA (SF)
44,226 SF
LEASING COMMISSIONS - $/SF/YR (NEW / RENEWAL)
$1.00 / $1.00
BUILDING TYPE
Office
OCCUPIED AREA (SF)
44,226 SF
PROBABILITY OF RENEWAL
75%
OCCUPANCY %
100.0%
22
700 Technology Park Drive | billerica, ma
23
700 Technology Park Drive | billerica, ma
1 0 -y e a r un l e v e r e d cash f low
General Vacancy
5.0%
5.0%
5.0%
Year 1
Year 2
Year 3
Start:
Jul-2019 Jun-2020
Jul-2020 Jun-2021
Jul-2021 Jun-2022
Cash Flow Line Item
End:
100.0% $17.26
97.9% $17.60
98.4% $17.96 4,238 9.6% 22.0%
Average Physical Occupancy
Scheduled Base Rental Income ($/SF) Lease Expiration (Initial Term Only) Lease Expiration (% of Total SF) Cumulative Lease Expiration (% of Total SF)
5,505 12.4% 12.4%
0
0.0%
12.4%
Year 1 PSF
Gross Potential Rent
$17.26
$763,296
$778,340 ($15,829) ($10,537) $129,356 $881,330 ($41,386) $839,944 $66,385 $35,641 $26,354 $32,136 $29,355 $67,140 $104,975 $14,299 $145,397 $521,682 $318,262 $68,813 $27,525 $6,631 $102,969 $215,293
$794,369 ($12,552) ($7,921) $138,349 $912,245 ($36,877) $875,368 $68,377 $36,710 $27,144 $33,100 $30,236 $69,491 $108,125 $14,728 $149,759 $537,670 $337,698 $52,975 $21,190 $6,631 $80,796 $256,902
Scheduled Base Rental Revenue Absorption & Turnover Vacancy
$0.00 $0.00 $2.76
$0 $0
Less: Free Rent
$121,924 $885,220 ($32,009) $853,211 $64,451 $34,603 $25,586 $31,200 $28,500 $66,560 $101,918 $13,883 $141,162 $507,863 $345,348
Expense Reimbursement Revenue Total Potential Gross Revenue
$20.02
($0.72) $19.29
General Vacancy
Effective Gross Revenue
Operating Expenses: Repairs & Maintenance Cleaning & Janitorial
$1.46 $0.78 $0.58 $0.71 $0.64 $1.50 $2.30 $0.31 $3.19 $7.81 $0.00 $0.00 $0.15 $0.15 $7.66 $11.48
Management Fees
Maintenance Salaries
Snow Removal
Tenant Electricity
Utilities
Insurance
Real Estate Taxes
Total Operating Expenses
NetOperating Income
$0 $0
Tenant Improvements Leasing Commissions Replacement Reserves
$6,631 $6,631
Total Leasing & Capital Costs Cash Flow Before Debt Service
$338,717
24
700 Technology Park Drive | billerica, ma
5.0%
5.0%
5.0%
5.0%
5.0%
5.0%
5.0%
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10 Jul-2028 Jun-2029
Jul-2022 Jun-2023
Jul-2023 Jun-2024
Jul-2024 Jun-2025
Jul-2025 Jun-2026
Jul-2026 Jun-2027
Jul-2027 Jun-2028
87.3% $18.26 30,242 68.4% 90.4%
99.1% $18.54 1,710 3.9% 94.3%
99.0% $19.03
97.9% $19.49
100.0% $19.96
92.7% $20.52
93.7% $21.03
2,531 5.7%
0
0
0
0
0.0%
0.0%
0.0%
0.0%
100.0%
100.0%
100.0%
100.0%
100.0%
$807,361 ($102,507) ($60,328) $92,733 $737,259 ($8,481) $728,778 $70,428 $37,811 $27,959 $34,093 $31,143 $63,532 $111,368 $15,170 $154,252 $545,756 $183,022 $358,288 $139,515
$819,929 ($7,349) ($4,803) $75,796 $883,573 ($27,693) $855,880 $72,541 $38,946 $28,798 $35,116 $32,077 $74,259 $114,709 $15,625 $158,879 $570,950 $284,930 $46,338 $20,245 $6,631 $73,214 $211,716
$841,521 ($8,191) ($5,086) $85,756 $914,000 ($44,155) $869,845 $74,717 $40,114 $29,661 $36,169 $33,039 $76,431 $118,151 $16,094 $163,645 $588,021 $281,824 $31,638 $12,655 $6,631 $50,924 $230,900
$862,169 ($18,350) ($11,845) $95,679 $927,653 ($33,586) $894,067 $76,958 $41,317 $30,551 $37,254 $34,030 $77,833 $121,695 $16,577 $168,555 $604,770 $289,297 $68,813 $27,525 $6,631 $102,969 $186,328
$882,576
$907,727 ($68,769) ($9,110) $106,750 $936,598 ($8,714) $927,884 $81,645 $43,834 $32,412 $39,523 $36,103 $78,148 $129,106 $17,587 $178,820 $637,178 $290,706 $52,975 $21,190 $6,631 $80,796 $209,910
$929,861 ($60,990) ($68,966) $73,496 $873,401 ($25,430) $847,971 $84,094 $45,149 $33,384 $40,709 $37,186 $81,385 $132,980 $18,114 $184,184 $657,185 $190,786 $399,400 $159,760
$0 $0
$106,285 $988,861 ($33,458) $955,403 $79,267 $42,557 $31,468 $38,372 $35,051 $81,860 $125,346 $17,074 $173,611 $624,606 $330,797
$0 $0
$6,631
$6,631 $6,631
$6,631
$504,434 ($321,412)
$565,791 ($375,005)
$324,166
25
700 Technology Park Drive | billerica, ma
27
700 Technology Park Drive | billerica, ma
EXCLUSIVELY OFFERED BY: DAVID N. ROSS Executive Vice President 617.457.3392 dross@hunnemanre.com
HENRY LIEBER Assistant Vice President 617.457.3383 hlieber@hunnemanre.com
BILL RAND Associate 617.457.3336 brand@hunnemanre.com
IAN MCKINLEY Senior Associate 617.457.3404 imckinley@hunnemanre.com FINANCING ANDREW KAEYER Executive Vice President 617.457.3207 akaeyer@hunnemanre.com
GINA BARROSO Assistant Vice President 617.457.3261 gbarroso@hunnemanre.com
MARKET EXPERTS CHRIS CURLEY Executive Vice President 617.457.3211 ccurley@hunnemanre.com
MICHAEL ALLEN Assistant Vice President 617.457.3276 mallen@hunnemanre.com
HARRISON ZUCCO Financial Analyst 617.457.3208 hzucco@hunnemanre.com
303 Congress Street | Boston, MA 02210 | 617.457.3400 | www.hunnemanre.com
Made with FlippingBook - professional solution for displaying marketing and sales documents online